|
Software Development Company
Financial Summary
|
detailed financial analysis provided by seller
|
|
Year
|
2008
|
2007
|
2006
|
|
Data Source
|
P&L
|
P&L
|
P&L
|
|
|
|
|
|
|
Income Statement
|
|
|
|
|
Revenue
|
$1,479,194
|
$1,270,668
|
$1,633,577
|
|
Gross Profit
|
$1,479,194
|
$1,270,668
|
$1,633,577
|
|
|
|
|
|
Operating Expenses
|
$1,335,865
|
$1,310,519
|
$1,644,426
|
|
Pre-Tax Net Profit
|
$143,329
|
($39,851)
|
($10,849)
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
Interest
|
$0
|
$0
|
$300
|
|
Depreciation
|
$16,838
|
$16,602
|
$15,686
|
|
EBITDA
|
$160,167
|
($23,249)
|
$5,137
|
|
|
|
|
|
|
Owner’s Salary Adjustments
|
|
|
|
|
Owner Salary or Compensation
|
$449,719
|
$494,832
|
$483,500
|
|
Matching FICA Taxes (est.)
|
$33,729
|
$37,112
|
$36,263
|
|
Other Owner Benefits
|
$101,675
|
$67,589
|
$88,555
|
|
Adjusted EBITDA
|
$745,290
|
$576,284
|
$613,455
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary Cash Flow
|
$745,290
|
$576,284
|
$613,455
|
For further information, please complete our Non-disclosure Agreement at www.vrbigd.com/nda. Jeremy Furtick can be contacted by email at jeremy@vrbigd.com or by phone at 972-792-0100.
“For up-to-the-minute business updates on VR's current, new and pending listings, follow VR at http://www.twitter.com/vrhuntingtonbg.”
Dallas Business Broker Sell a business Dallas Buy a Business Dallas< Buy a Business Fort Worth<
|