Security Guard Services
Financial Summary
|
detailed financial analysis provided by seller
|
|
Year
|
2008
|
2007
|
|
|
Data Source
|
Tax Return
|
Tax Return
|
|
|
Income Statement
|
|
|
|
|
Revenue
|
356,576
|
387,032
|
|
|
Cost of Goods Sold
|
0
|
0
|
|
|
Gross Profit
|
356,576
|
387,032
|
|
|
Operating Expenses
|
313,502
|
350,916
|
|
|
Pre-Tax Net Profit
|
43,074
|
20,800
|
|
|
Adjustments
|
|
|
|
|
Interest
|
|
|
|
|
Taxes
|
|
|
|
|
Depreciation
|
11,967
|
14,974
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Owner’s Salary Adjustments
|
|
|
|
|
Owner Salary or Compensation
|
21,330
|
20,800
|
|
|
Matching FICA Taxes (est.)
|
2,100
|
2,080
|
|
|
|
|
|
|
|
Add Backs and Fringe Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary Earnings
|
$78,471
|
$73,970
|
|
I. Financial Summary: Has remained a small profitable business through the current economy with the capacity for greater revenue growth potential.