|
detailed financial analysis provided by seller
|
|
Year
|
2008
|
2007
|
|
Data Source
|
Bank Statements
|
Bank Statements
|
|
|
|
|
Income Statement
|
|
|
|
Revenue
|
$531,201
|
$469,652
|
|
Gross Profit
|
$531,201
|
$469,652
|
|
|
|
|
Operating Expenses
|
$529,038
|
$470,384
|
|
Pre-Tax Net Profit
|
$2,163
|
($-732)
|
|
|
|
|
EBITDA
|
|
|
|
EBITDA
|
$2,163
|
($-732)
|
|
|
|
|
Owner’s Salary Adjustments
|
|
|
|
Adjusted EBITDA
|
$2,163
|
($-732)
|
|
|
|
|
Add Backs and Fringe Benefits
|
|
|
|
Personal Expenses*
|
$107,488
|
$92,886
|
|
|
|
|
|
Discretionary Cash Flow
|
$109,651
|
$92,154
|
|
Tangible Asset List provided by seller
|
|
|
VALUE
|
INCLUDED
|
|
FF&E
|
$28,100
|
YES
|
For further information, please complete our Non-disclosure Agreement at www.vrbigd.com/nda. Jeremy Furtick can be contacted by email at jeremy@vrbigd.com or by phone at 972-792-0100.
“For up-to-the-minute business updates on VR's current, new and pending listings, follow VR at http://www.twitter.com/vrhuntingtonbg.”
Dallas Business Broker Sell a business Dallas Buy a Business Dallas< Buy a Business Fort Worth<